Debt Key Ratios

2025

Equity

10,740

Net Debt

1,001

EBITDA

2,429

FFO

2,268

2024

Equity

10,200

Net Debt

1,795

EBITDA

2,219

FFO

1,985

2023

Equity

8,561

Net Debt

2,323

EBITDA

1,911

FFO

1,441

2022

Equity

7,699

Net Debt

3,016

EBITDA

1,763

FFO

1,535

2021

Equity

6,455

Net Debt

3,122

EBITDA

1,626

FFO

1,448

2020

Equity

5,278

Net Debt

3,318

EBITDA

1,458

FFO

989

2019

Equity

5,334

Net Debt

2,847

EBITDA

1,817

FFO

1,476

2018

Equity

4,510

Net Debt

2,351

EBITDA

1,534

FFO

1,400

2017

Equity

4,213

Net Debt

2,579

EBITDA

1,602

FFO

1,136

2016

Equity

4,373

Net Debt

2,845

EBITDA

1,907

FFO

1,362

2015

Equity

4,302

Net Debt

3,278

EBITDA

1,866

FFO

1,446

2025

Net Debt/Equity

0,09

Net Debt/Group Net Debt+Equity

0,09

Net Debt/EBITDA

0,41

Net Debt/FFO

0,44

2024

Net Debt/Equity

0,18

Net Debt/Group Net Debt+Equity

0,15

Net Debt/EBITDA

0,81

Net Debt/FFO

0,90

2023

Net Debt/Equity

0,27

Net Debt/Group Net Debt+Equity

0,21

Net Debt/EBITDA

1,22

Net Debt/FFO

1,61

2022

Net Debt/Equity

0,39

Net Debt/Group Net Debt+Equity

0,28

Net Debt/EBITDA

1,71

Net Debt/FFO

1,96

2021

Net Debt/Equity

0,48

Net Debt/Group Net Debt+Equity

0.33

Net Debt/EBITDA

1,92

Net Debt/FFO

2,16

2020

Net Debt/Equity

0,63

Net Debt/Group Net Debt+Equity

0,39

Net Debt/EBITDA

2,28

Net Debt/FFO

3,35

2019

Net Debt/Equity

0,53

Net Debt/Group Net Debt+Equity

0,35

Net Debt/EBITDA

1,57

Net Debt/FFO

1,93

2018

Net Debt/Equity

0,52

Net Debt/Group Net Debt+Equity

0,34

Net Debt/EBITDA

1,53

Net Debt/FFO

1,68

2017

Net Debt/Equity

0,61

Net Debt/Group Net Debt+Equity

0,38

Net Debt/EBITDA

1,61

Net Debt/FFO

2,27

2016

Net Debt/Equity

0,65

Net Debt/Group Net Debt+Equity

0,39

Net Debt/EBITDA

1,49

Net Debt/FFO

2,09

2015

Net Debt/Equity

0,76

Net Debt/Group Net Debt+Equity

0,43

Net Debt/EBITDA

1,76

Net Debt/FFO

2,27