(€ mln)
2015
2016
2017
2018
2019
2020
Equity
4,302
4,373
4,484
4,510
5,334
5,278
Net Debt
3,278
2,845
2,579
2,351
2,847
3,318
EBITDA
1,866
1,907
1,588
1,534
1,817
1,458
FFO
1,446
1,362
1,142
1,400
1,476
989
2015
2016
2017
2018
2019
2020
Net Debt/Equity
0.76
0.65
0.58
0.52
0.53
0.63
Net Debt/Group Net Debt+Equity
0.43
0.39
0.37
0.34
0.35
0.39
Net Debt/EBITDA
1.76
1.49
1.62
1.53
1.57
2.28
Net Debt/FFO
2.27
2.09
2.26
1.68
1.93
3.35